|
in IDR Billion |
2022 |
2021 |
2020 |
|
INCOME STATEMENT |
|
|
|
|
Sales and Operating Revenues |
330 |
291 |
324 |
|
Gross Profit |
101 |
76 |
88 |
|
Operating Income |
(41) |
(67) |
(63) |
|
Income for The Year Before Income Tax Expense |
(405) |
(409) |
(394) |
|
Income for The Year |
(421) |
(411) |
(400) |
|
Total Comprehensive Income |
(421) |
(411) |
(401) |
|
Basic Earning per Share (full amount) |
(132) |
(131) |
(127) |
|
BALANCE SHEET |
|
|
|
|
Total Current Assets |
142 |
189 |
182 |
|
Total Non-Current Assets |
6,320 |
6,415 |
6,474 |
|
Total Assets |
6,463 |
6,604 |
6,656 |
|
Total Current Liabilities |
996 |
1,287 |
609 |
|
Long-Term Liabilities |
3,384 |
2,814 |
3,133 |
|
Total Liabilities |
4,380 |
4,101 |
3,742 |
|
Total Equity |
2,082 |
2,503 |
2,914 |
|
Total Liabilities and Equity |
6,463 |
6,604 |
6,656 |
|
FINANCIAL RATIOS |
|
|
|
|
Return on Assets |
(6.5) |
(6.2) |
(6.0) |
|
Return on Equity |
(20.2) |
(16.4) |
(13.7) |
|
Return on Sales |
(127.6) |
(141.5) |
(123.5) |
|
Current Ratio |
0.1 |
0.1 |
0.3 |
|
Liabilities to Equity |
210.4 |
163.8 |
128.4 |
|
Liabilities to Assets |
67.8 |
62.1 |
56.2 |
|
Debt to Equity |
167.5 |
136.2 |
106.9 |
|
Debt to Assets |
54.0 |
51.6 |
46.8 |
